CQF Comprehensive Cheatsheet - Commodities

Energy, Metals, Agriculture: Futures, Options, Storage, and Convenience Yield

COMMODITY FUNDAMENTALS

Commodity Classifications

Energy:

  • Crude oil (WTI, Brent)
  • Natural gas (Henry Hub)
  • Heating oil, gasoline, diesel
  • Coal, electricity

Precious Metals:

  • Gold, silver, platinum, palladium
  • Investment assets (low storage cost)
  • Backwardation typically

Base Metals:

  • Copper, aluminum, zinc, nickel, lead
  • Industrial demand drivers
  • High storage costs

Agriculture:

  • Grains: Corn, wheat, soybeans
  • Softs: Coffee, sugar, cotton, cocoa
  • Livestock: Cattle, hogs
  • Seasonality important

Key Differences from Financial Assets

Feature Financial Assets Commodities
Dividends Cash flows No dividends
Storage Free/negligible Costly (physical)
Convenience None Yield from holding
Seasonality Minimal Strong (agriculture)
Delivery Cash settled Physical possible
Location Irrelevant Critical (transport)

Spot vs Futures Prices

Spot Price (\(S_t\)): Current physical delivery price

Futures Price (\(F_t\)): Agreed price for future delivery

Basis:

$$\text{Basis} = S_t - F_t$$
  • Contango: \(F > S\) (negative basis, upward-sloping curve)
  • Backwardation: \(F < S\) (positive basis, downward-sloping curve)
Example: Crude oil spot = $80/bbl, 1-year futures = $85/bbl
Basis = $80 - $85 = -$5
Market in contango by $5/bbl

COST OF CARRY MODEL

Basic Cost of Carry

No-arbitrage relationship:

$$F(t,T) = S_t e^{(r+u-c)(T-t)}$$

where:

  • \(r\) = risk-free rate
  • \(u\) = storage cost (as % of spot price per annum)
  • \(c\) = convenience yield

Interpretation:

  • \(r\): Financing cost (opportunity cost of capital)
  • \(u\): Cost of physically storing commodity
  • \(c\): Benefit of holding physical commodity

Storage Costs

Components:

  • Warehouse rental
  • Insurance
  • Transportation
  • Quality deterioration/spoilage

Modeling approaches:

  1. Proportional: \(u\) as % of spot (used above)
  2. Fixed: \(U\) dollars per unit per time

With fixed storage cost:

$$F(t,T) = (S_t + U) e^{r(T-t)}$$
Example: Gold spot = $2000/oz, \(r = 5\%\), storage = 1% p.a.
No convenience yield (\(c = 0\)) for gold
1-year forward: \(F = 2000 \times e^{(0.05+0.01) \times 1} = 2000 \times 1.0618 = \boxed{\$2123.60}\)

Convenience Yield

Definition: Implicit benefit from holding physical commodity

Sources:

  • Ability to meet unexpected demand
  • Maintain production processes
  • Avoid stockouts
  • Profit from temporary shortages

Properties:

  • Non-tradeable benefit (can't be monetized directly)
  • Higher when inventories low (scarcity value)
  • Lower when inventories high (abundant supply)
  • Varies by commodity and market conditions

Implied convenience yield (from market prices):

$$c = r + u - \frac{1}{T-t}\ln\frac{F(t,T)}{S_t}$$
Example: Crude oil spot = $80, 1Y futures = $75
\(r = 4\%\), \(u = 2\%\)
\(c = 0.04 + 0.02 - \ln(75/80) = 0.06 - (-0.0645) = 0.1245\) or 12.45%
High convenience yield → backwardation

Theory of Storage (Kaldor, Working)

Relationship between inventory and convenience yield:

$$c = c(\text{Inventory level})$$
  • Low inventory → High \(c\) (scarcity premium)
  • High inventory → Low \(c\) (abundant supply)

Typical functional form:

$$c(I) = \alpha e^{-\beta I}$$

where \(I\) = inventory level, \(\alpha, \beta\) = parameters


COMMODITY FUTURES CURVE SHAPES

Contango

Condition: \(F > S\) (futures above spot)

Cause: \(r + u > c\) (carry costs exceed convenience)

Typical for:

  • Precious metals (gold, silver)
  • Industrial metals with high storage costs
  • Markets with ample inventory

Roll yield: Negative (futures converge down to spot)

Contango Example:
Spot: $100, 3M: $102, 6M: $104, 12M: $107
Upward-sloping curve, typical of well-supplied market

Backwardation

Condition: \(F < S\) (futures below spot)

Cause: \(c > r + u\) (convenience exceeds carry costs)

Typical for:

  • Energy (crude oil) during supply disruptions
  • Agricultural commodities pre-harvest
  • Markets with tight supply

Roll yield: Positive (futures converge up to spot)

Backwardation Example:
Spot: $100, 3M: $97, 6M: $95, 12M: $92
Downward-sloping curve, typical of tight supply

Roll Yield

Definition: Return from rolling futures positions

Contango (negative roll yield):

  • Sell expiring contract at spot
  • Buy new contract at higher price
  • Loss = \(F_{new} - S\)

Backwardation (positive roll yield):

  • Sell expiring at spot
  • Buy new at lower price
  • Gain = \(S - F_{new}\)

Total futures return:

$$R_{total} = R_{spot} + R_{roll} + R_{collateral}$$
Example: Hold 1M futures, roll monthly for 12 months
If consistently in backwardation (5% per roll):
Roll yield ≈ 5% × 12 = 60% annual return from roll alone
(Plus spot price changes and collateral interest)

COMMODITY FUTURES PRICING MODELS

Gibson-Schwartz Two-Factor Model

Spot dynamics:

$$dS = \mu S dt + \sigma_S S dW_S$$

Convenience yield dynamics:

$$d\delta = \kappa(\alpha - \delta)dt + \sigma_\delta dW_\delta$$

where \(\delta = c - u\) is net convenience yield

Correlation: \(dW_S dW_\delta = \rho dt\) (typically negative)

Futures price:

$$F(t,T) = S_t \exp\left[A(T-t) - B(T-t)\delta_t\right]$$

where \(A(t)\) and \(B(t)\) are known functions

Key insight: Two sources of uncertainty (spot and convenience)

Schwartz Three-Factor Model

Three state variables:

  1. Spot price \(S_t\)
  2. Convenience yield \(\delta_t\)
  3. Interest rate \(r_t\)

Spot dynamics:

$$\frac{dS}{S} = (\mu - \delta)dt + \sigma_S dW_S$$

Convenience yield:

$$d\delta = \kappa(\alpha - \delta)dt + \sigma_\delta dW_\delta$$

Interest rate (Vasicek):

$$dr = a(b-r)dt + \sigma_r dW_r$$

Correlations: \(\rho_{S\delta}, \rho_{Sr}, \rho_{\delta r}\)

Spot Price Models with Mean Reversion

Ornstein-Uhlenbeck (OU):

$$dX_t = \kappa(\mu - X_t)dt + \sigma dW_t$$

where \(S_t = e^{X_t}\) (log spot)

Properties:

  • Mean reversion to long-term level \(\mu\)
  • Speed \(\kappa\)
  • Common for energy commodities

Alternative (geometric mean reversion):

$$dS_t = \kappa(\mu - S_t)S_t dt + \sigma S_t dW_t$$
Example: Natural gas spot = $4/MMBtu, long-term mean = $5
\(\kappa = 2\) (fast mean reversion due to weather/seasonal factors)
Expected to revert toward $5 relatively quickly

COMMODITY OPTIONS

Black-76 Formula

Standard for commodity options (on futures):

Call option:

$$C = e^{-rT}[F \cdot N(d_1) - K \cdot N(d_2)]$$ $$d_1 = \frac{\ln(F/K) + \sigma^2T/2}{\sigma\sqrt{T}}, \quad d_2 = d_1 - \sigma\sqrt{T}$$

Put option:

$$P = e^{-rT}[K \cdot N(-d_2) - F \cdot N(-d_1)]$$

where \(F\) = futures price, \(K\) = strike, \(\sigma\) = volatility

Example: Crude oil call option
\(F = \$80\), \(K = \$85\), \(\sigma = 30\%\), \(T = 0.25\), \(r = 5\%\)

\(d_1 = \frac{\ln(80/85) + 0.045 \times 0.25}{0.15} = -0.3367\)
\(d_2 = -0.4867\)
\(C = e^{-0.0125}[80 \times 0.3682 - 85 \times 0.3134] = \boxed{\$2.51}\)

Greeks for Commodity Options

Delta (option on futures):

$$\Delta_C = e^{-rT} N(d_1), \quad \Delta_P = -e^{-rT} N(-d_1)$$

Gamma:

$$\Gamma = \frac{e^{-rT} N'(d_1)}{F \sigma \sqrt{T}}$$

Vega:

$$\mathcal{V} = F e^{-rT} \sqrt{T} N'(d_1)$$

Theta:

$$\Theta = -\frac{F e^{-rT} N'(d_1) \sigma}{2\sqrt{T}} + rC$$

Spread Options

Definition: Options on price difference between two commodities

Crack spread: Refining margin (crude oil → gasoline + heating oil)

$$\text{Payoff} = \max(aP_{gas} + bP_{heat} - P_{crude} - K, 0)$$

Spark spread: Power generation margin (electricity - gas)

$$\text{Payoff} = \max(P_{electricity} - HR \times P_{gas} - K, 0)$$

where HR = heat rate (efficiency factor)

Calendar spread:

$$\text{Payoff} = \max(F_2 - F_1 - K, 0)$$

Options on contango/backwardation changes

Margrabe Formula (exchange option, \(K=0\)):

$$C = S_1 N(d_1) - S_2 N(d_2)$$ $$d_1 = \frac{\ln(S_1/S_2) + \sigma^2T/2}{\sigma\sqrt{T}}$$

where \(\sigma^2 = \sigma_1^2 + \sigma_2^2 - 2\rho\sigma_1\sigma_2\)

Asian Options

Common in commodities: Average price over period

Use case: Hedge average purchase/sale price

Payoff (arithmetic average):

$$\max\left(\frac{1}{n}\sum_{i=1}^n S_{t_i} - K, 0\right)$$

Properties:

  • Lower premium than vanilla (reduced volatility)
  • No closed form (use Monte Carlo)
  • Popular for energy hedging

ENERGY COMMODITIES

Crude Oil Market Structure

Major benchmarks:

  • WTI (West Texas Intermediate): Light, sweet crude, Cushing OK delivery
  • Brent: North Sea crude, global benchmark
  • Dubai/Oman: Middle East/Asia pricing

Price relationships:

$$P_{WTI} \approx P_{Brent} + \text{Quality differential} - \text{Transport cost}$$

Typical spread: Brent premium to WTI ($2-5/bbl normally)

Oil Market Participants:
  • Producers: Short futures (hedge production)
  • Refiners: Long crude, short products (crack spread hedge)
  • Airlines: Long jet fuel futures (hedge costs)
  • Speculators: Directional or spread trades

Natural Gas Pricing

Henry Hub: US benchmark (Louisiana)

Seasonality: Strong winter heating demand

Storage dynamics:

  • Injection season: April-October
  • Withdrawal season: November-March
  • Storage capacity constraints

Mean reversion: Faster than oil (less storable, regional)

Example: Natural gas futures curve (summer)
Summer (injection): $3/MMBtu
Winter (withdrawal): $5/MMBtu
Strong seasonal backwardation into winter

Electricity

Unique properties:

  • Cannot be stored (economically)
  • Must balance supply-demand instantaneously
  • Extreme volatility (spikes to $1000+/MWh)
  • Location-specific (transmission constraints)

Pricing models:

Jump-diffusion:

$$dS = \kappa(\mu - S)dt + \sigma S dW + J dN$$

where \(dN\) = Poisson jump (captures spikes)

Regime-switching:

  • Normal regime: Low volatility
  • Spike regime: High volatility, mean reversion

METALS

Precious Metals

Gold:

  • Store of value, safe haven asset
  • Low/zero convenience yield
  • Typically in contango (storage > convenience)
  • Negative correlation with USD

Gold lease rate:

$$\text{Lease rate} = r - \frac{1}{T}\ln\frac{F}{S}$$

Rate to borrow gold (miners, jewelers)

Silver:

  • Hybrid: Monetary + industrial use
  • Higher volatility than gold
  • Gold/silver ratio: Typically 50-80
Example: Gold = $2000/oz, Silver = $25/oz
Gold/Silver ratio = 2000/25 = 80
Historical mean ≈ 60-70, currently silver "cheap" relative to gold

Base Metals

Copper ("Dr. Copper" - economic indicator):

  • Industrial demand (construction, electrical)
  • Often in backwardation (high convenience)
  • LME (London Metal Exchange) benchmark

Aluminum:

  • High production costs (energy-intensive)
  • Storage costs significant
  • Typically contango

LME Contract Specifications:

  • 3-month forward most liquid
  • Physical delivery possible
  • Warehouse system (Rotterdam, Singapore, etc.)

Metal Spreads

Time spreads (same metal, different dates):

$$\text{3M-15M spread} = F_{3M} - F_{15M}$$

Inter-commodity spreads:

  • Copper/Gold: Risk-on/risk-off indicator
  • Platinum/Palladium: Auto catalyst demand

AGRICULTURAL COMMODITIES

Grain Markets

Corn, Wheat, Soybeans:

  • Planting: Spring (April-May)
  • Growing season: Summer
  • Harvest: Fall (September-November)
  • Storage: Winter/Spring

Seasonality patterns:

  • Pre-harvest: High uncertainty, weather risk, backwardation
  • Harvest: Prices fall (supply surge), contango emerges
  • Post-harvest: Contango reflects storage costs
Example: Corn futures curve (June)
July (new crop): $4.50/bu
Dec (storage): $4.80/bu
March (pre-planting): $5.00/bu
Contango reflects storage costs ≈ 5 cents/month

Weather Risk

Yield risk:

$$\text{Yield} = f(\text{Weather, Technology, Inputs})$$

Critical periods:

  • Planting: Soil moisture
  • Pollination: Temperature, rain
  • Harvest: Avoid frost, excess rain

Weather derivatives:

  • Temperature (HDD/CDD - Heating/Cooling Degree Days)
  • Precipitation
  • Index-based (no delivery)

Crop Yield Models

Trend-adjusted yield:

$$Y_t = a + bt + \epsilon_t$$

where \(a + bt\) = technology trend, \(\epsilon_t\) = weather shock

USDA Reports (major market movers):

  • WASDE: World Agricultural Supply/Demand Estimates (monthly)
  • Prospective Plantings: March (planting intentions)
  • Crop Progress: Weekly during season

Soft Commodities

Coffee:

  • Arabica (high quality) vs Robusta
  • Brazil weather crucial (frost risk)
  • 4-5 year production cycles

Sugar:

  • Energy linkage (ethanol production from sugarcane)
  • Brazil, India, EU major producers
  • Government policies significant

Cotton:

  • Textile demand driver
  • Competes with grains for acreage
  • Weather-sensitive (US, China, India)

COMMODITY TRADING STRATEGIES

Momentum Strategies

Trend following:

  • Commodities exhibit persistence (momentum)
  • Time-series momentum: past 12M return predicts next 1M
  • Cross-sectional momentum: relative performance

Signal:

$$\text{Position}_t = \text{sign}(R_{t-12,t-1})$$

Long if positive return, short if negative

Carry Strategies

Long backwardation, short contango:

Carry signal:

$$\text{Carry} = \frac{F_1 - F_2}{F_2}$$

where \(F_1\) = near contract, \(F_2\) = far contract

  • Positive carry (backwardation) → Long
  • Negative carry (contango) → Short

Calendar Spreads

Definition: Long one maturity, short another

Example: Long Dec corn, short July corn

Profit drivers:

  • Change in storage costs
  • Inventory dynamics
  • Supply shocks
Example: Crude oil calendar spread
Initially: Front month $80, 6M $85 (contango $5)
Supply shock → tightness
New: Front $90, 6M $88 (backwardation $2)
Front gained $10, far gained $3
Long front, short far → profit $7/bbl

Crack Spreads

3:2:1 Crack spread:

$$\text{Spread} = \frac{2 \times P_{gasoline} + 1 \times P_{diesel}}{3} - P_{crude}$$

Represents refinery margin (3 barrels crude → 2 gasoline + 1 diesel)

Hedging:

  • Refiners: Long spread (long products, short crude)
  • Speculators: Trade margin expectations

Pairs Trading

Gold/Silver ratio:

$$\text{Ratio} = \frac{P_{gold}}{P_{silver}}$$

Mean-reverting around 65 historically

  • Ratio high (80+): Long silver, short gold
  • Ratio low (50-): Long gold, short silver

Copper/Gold:

  • Risk-on: Copper outperforms (industrial demand)
  • Risk-off: Gold outperforms (safe haven)

COMMODITY RISK MANAGEMENT

Producer Hedging

Natural position: Long physical commodity

Hedge: Short futures

Example: Oil producer expects 100k barrels in 6 months
Current 6M futures: $80/bbl
Hedge: Sell 100k barrels of 6M futures at $80

Scenario 1: Spot falls to $70
Physical sale: 100k × $70 = $7.0M
Futures gain: 100k × ($80-$70) = $1.0M
Total: $8.0M (locked in $80)

Scenario 2: Spot rises to $90
Physical sale: 100k × $90 = $9.0M
Futures loss: 100k × ($80-$90) = -$1.0M
Total: $8.0M (locked in $80)

Consumer Hedging

Natural position: Short physical (need to buy)

Hedge: Long futures

Examples:

  • Airlines: Hedge jet fuel costs
  • Food processors: Hedge grain costs
  • Utilities: Hedge natural gas for power generation

Minimum Variance Hedge Ratio

Optimal hedge ratio:

$$h^* = \rho \frac{\sigma_S}{\sigma_F}$$

where \(\rho\) = correlation, \(\sigma_S\) = spot volatility, \(\sigma_F\) = futures volatility

Alternatively (regression):

$$h^* = \frac{\text{Cov}(\Delta S, \Delta F)}{\text{Var}(\Delta F)} = \beta_{S,F}$$
Example: Hedge 10,000 barrels crude
\(\sigma_S = 35\%\), \(\sigma_F = 30\%\), \(\rho = 0.9\)
\(h^* = 0.9 \times \frac{0.35}{0.30} = 1.05\)
Optimal hedge: Sell 10,500 barrels of futures

Basis Risk

Definition: Risk that spot-futures relationship changes

Sources:

  • Quality differences (hedge WTI with Brent)
  • Location differences (Chicago wheat vs Kansas)
  • Timing mismatch (hedge 3M ahead with 6M futures)

Hedged position value:

$$V = S + h(F - F_0) = S - hF_0 + hF$$

where \(F_0\) = initial futures price

Basis risk: \(\text{Var}(S - hF)\)


COMMODITY INDICES

Major Indices

Index Weighting Rebalancing Roll
S&P GSCI Production-weighted Annual 5-9th business day
Bloomberg Commodity Liquidity, diversification Annual 5th-9th business day
RICI (Rogers) Fundamental importance Annual Month-end
CRB Equal/tiered Annual Variable

S&P GSCI composition (approximate):

  • Energy: ~65% (crude, gas, products)
  • Agriculture: ~15%
  • Industrial metals: ~10%
  • Precious metals: ~5%
  • Livestock: ~5%

Index Construction Issues

Roll yield drag:

  • Indices typically hold front-month contracts
  • Must roll monthly to avoid delivery
  • In contango: Sell low (expiring), buy high (new) → loss
  • In backwardation: Positive roll yield

Roll timing predictability:

  • Indices roll on fixed schedule
  • Front-running by hedge funds
  • Increases roll costs

Enhanced Index Strategies

Optimal roll timing:

  • Spread roll over multiple days
  • Roll when spread narrows

Dynamic contract selection:

  • Hold contracts with best roll yield
  • May hold 2nd or 3rd month instead of front

Momentum overlay:

  • Overweight commodities in uptrend
  • Underweight/short those in downtrend

STORAGE AND INFRASTRUCTURE

Storage Economics

Optimal storage decision:

Store if: \(F - S > u + \frac{rS}{1}\) (simplified)

More precisely, storage value:

$$V_{storage} = \mathbb{E}[F_T - S_t] - (u \times t + r \times S_t \times t)$$

Storage capacity constraints:

  • Scarcity when near capacity → high convenience yield
  • Contango collapses (no arbitrage possible)
  • Seen in crude oil 2020 (negative prices)

Infrastructure Constraints

Pipeline capacity (natural gas):

  • Regional price differentials
  • Basis risk between hubs

Refining bottlenecks (crude oil):

  • Crude quality mismatches
  • Seasonal maintenance (turnarounds)

Port/shipping constraints:

  • Grain exports (limited port capacity)
  • LNG shipping (limited vessels)

KEY FORMULAS SUMMARY

Concept Formula
Cost of Carry \(F = Se^{(r+u-c)(T-t)}\)
Convenience Yield \(c = r+u - \frac{1}{T-t}\ln\frac{F}{S}\)
Basis \(B = S - F\)
Black-76 Call \(C = e^{-rT}[FN(d_1) - KN(d_2)]\)
Hedge Ratio \(h^* = \rho\frac{\sigma_S}{\sigma_F}\)
Spot (OU) \(dX = \kappa(\mu-X)dt + \sigma dW\)
Gibson-Schwartz \(dS = \mu S dt + \sigma_S SdW_S\)
\(d\delta = \kappa(\alpha-\delta)dt + \sigma_\delta dW_\delta\)
Roll Yield \(R_{roll} = \frac{F_{near} - F_{far}}{F_{far}}\)
Crack Spread (3:2:1) \(\frac{2P_{gas} + P_{diesel}}{3} - P_{crude}\)
Gold/Silver Ratio \(\frac{P_{gold}}{P_{silver}}\)

COMMON MISTAKES & TIPS

Common Mistakes:
  1. Ignoring convenience yield: Not all commodities follow simple cost-of-carry
  2. Confusing contango direction: Contango = futures above spot (upward slope)
  3. Roll yield sign: Backwardation gives positive roll yield, not contango
  4. Storage cost units: Sometimes % of spot, sometimes $/unit/time
  5. Seasonality neglect: Agriculture has strong seasonal patterns
  6. Basis risk underestimation: Location, quality, timing all matter
  7. Negative convenience yield: Possible but rare (abundant supply)
  8. Forward vs futures: Commodities mostly futures (marked-to-market daily)
  9. Physical delivery: Most contracts cash-settled, but can deliver
  10. Inventory data importance: Critical for convenience yield estimation
Quick Interview Tips:
  • Contango intuition: Storage costs > scarcity value (abundant supply)
  • Backwardation intuition: Scarcity value > storage (tight supply)
  • Convenience yield high when: Low inventories, production disruptions
  • Gold special case: Low/zero convenience (doesn't spoil, abundant above-ground)
  • Energy mean reversion: Faster for gas than oil (less storable)
  • Agriculture seasonality: Harvest → contango, pre-harvest → backwardation
  • WTI vs Brent: Quality similar, location different (Cushing vs North Sea)
  • Electricity unique: Cannot store → extreme volatility, jump processes
  • Roll yield matters: Can dominate returns in commodity indices
  • Crack spread = refining margin: Products minus crude
  • Spark spread = power margin: Electricity minus gas (adjusted for heat rate)
  • LME 3M most liquid: Base metals standard maturity
  • USDA reports: Major market movers for agriculture
  • Minimum variance hedge: Not always 1:1 due to basis risk

PRACTICAL EXAMPLE: COMPLETE COMMODITY HEDGE

Real-World Commodity Hedging Example:

Situation:
  • Airline needs to hedge jet fuel costs
  • Expected consumption: 1 million gallons over next 6 months
  • Current jet fuel spot: $3.00/gallon
  • Available: Crude oil futures (no jet fuel futures)
  • 6-month crude futures: $80/barrel
  • Jet fuel ≈ $3.00/gal = $126/barrel (42 gal/bbl)
Step 1: Calculate historical hedge ratio

Historical data shows:
\(\sigma_{jet} = 40\%\), \(\sigma_{crude} = 35\%\), \(\rho = 0.85\)

Minimum variance hedge ratio:
\(h^* = 0.85 \times \frac{0.40}{0.35} = 0.971\)

Alternatively, from regression: \(\Delta P_{jet} = \alpha + 1.05 \times \Delta P_{crude} + \epsilon\)
Use \(\beta = 1.05\) as hedge ratio

Step 2: Convert gallons to barrels

1 million gallons ÷ 42 gal/bbl = 23,810 barrels

Step 3: Determine futures contracts

Crude futures contract size: 1,000 barrels
Adjusted for hedge ratio: 23,810 × 1.05 = 25,000 barrels
Number of contracts: 25,000 ÷ 1,000 = 25 contracts

Action: Buy 25 crude oil futures at $80/bbl

Step 4: Scenario analysis (6 months later)

Scenario A: Prices rise
Jet fuel spot: $3.60/gal ($151/bbl) - up 20%
Crude futures settlement: $95/bbl - up 18.75%

Physical purchase: 1M gal × $3.60 = -$3,600,000
Futures gain: 25,000 bbl × ($95 - $80) = +$375,000
Net cost: $3,600,000 - $375,000 = $3,225,000
Effective price: $3.225/gal

Scenario B: Prices fall
Jet fuel spot: $2.40/gal ($101/bbl) - down 20%
Crude futures settlement: $64/bbl - down 20%

Physical purchase: 1M gal × $2.40 = -$2,400,000
Futures loss: 25,000 bbl × ($64 - $80) = -$400,000
Net cost: $2,400,000 + $400,000 = $2,800,000
Effective price: $2.80/gal

Step 5: Hedge effectiveness

Without hedge:
Scenario A: $3.60/gal (up from $3.00)
Scenario B: $2.40/gal (down from $3.00)
Range: $1.20/gal

With hedge:
Scenario A: $3.225/gal
Scenario B: $2.80/gal
Range: $0.425/gal

Variance reduction: (1.20 - 0.425)/1.20 = 64.6%

Remaining risk is basis risk (jet fuel vs crude correlation imperfect)